Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -340K | 8.6M | -9.5M | -4.1M |
Net income | -7.6M | -395.0K | -27.2M | 976K |
Depreciation | 4.1M | 4.5M | 3.5M | 3.5M |
Deferred taxes | — | 0 | 0 | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.4M | -1.7M | -1.8M | -2.1M |
Accounts receivable | 13.5M | -8.6M | 20.7M | -6.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -8.9M | 14.9M | -4.7M | -91K |
Investing activities | -3.2M | 25.1M | -10.7M | 6.3M |
Capital expenditures | -532K | -85.4K | -8.3M | -2.3M |
Net intangibles | -366K | 106.8K | -729K | -1.2M |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | -114K | — | -10.0M | 8.6M |
Sale of investments | — | 25.2M | 7.6M | — |
Other investing activity | -2.6M | — | — | — |
Financing activities | -1.2M | -1.1M | -7.6M | 541K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -942K | -1.1M | -600K | -599K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -208K | — | -7.0M | 1.1M |
End cash position | 76.4M | 82.0M | 55.3M | 70.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.0M | -20.5M | -4.8M | -24.0M |