Total assets
|
152.6B
|
177.0B
|
168.6B
|
159.6B
|
Current assets
|
20.2B
|
28.7B
|
23.5B
|
32.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
9.3B
|
8.7B
|
4.8B
|
6.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.8B
|
3.5B
|
3.2B
|
2.7B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
7.1B
|
16.5B
|
15.5B
|
20.7B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
132.5B
|
148.3B
|
145.1B
|
127.1B
|
Properties
|
1.6B
|
0
|
0
|
0
|
Land and improvements
|
6M
|
6M
|
6M
|
6M
|
Machinery furniture equipment
|
1.2B
|
1.1B
|
878M
|
742M
|
Construction in progress
|
159M
|
46M
|
83M
|
48M
|
Leases
|
614M
|
593M
|
565M
|
534M
|
Accumulated depreciation
|
-1.3B
|
-1.1B
|
-880M
|
-750M
|
Goodwill
|
49.2B
|
47.4B
|
47.5B
|
44.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
18.5B
|
18.3B
|
18.4B
|
17.8B
|
Investments and advances
|
7.3B
|
6.9B
|
5.5B
|
1.8B
|
Other non current assets
|
89.0B
|
107.9B
|
106.0B
|
93.3B
|
Total liabilities
|
106.6B
|
132.1B
|
127.9B
|
120.5B
|
Current liabilities
|
—
|
—
|
1.2B
|
1.3B
|
Accounts payable
|
—
|
—
|
1.2B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
106.6B
|
132.1B
|
126.7B
|
119.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
9.3B
|
7.3B
|
5.0B
|
5.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.8B
|
3.7B
|
3.7B
|
3.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
97.3B
|
124.9B
|
121.8B
|
114.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
2M
|
2M
|
2M
|
2M
|
Retained earnings
|
27.7B
|
24.3B
|
21.7B
|
19.3B
|
Other shareholders equity
|
-550M
|
-337M
|
-571M
|
-691M
|
Total shareholders equity
|
27.1B
|
24.0B
|
21.1B
|
18.6B
|
Additional paid in capital
|
19.6B
|
19.3B
|
19.2B
|
19.2B
|
Treasury stock
|
9.1B
|
8.0B
|
6.7B
|
5.4B
|
Minority interest
|
1.2B
|
2.4B
|
1.4B
|
1.2B
|