Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 19.4B | 16.2B | 14.5B | 14.2B |
Cost of revenue | 9.6B | 7.9B | 7.1B | 7.0B |
Gross profit | 9.8B | 8.3B | 7.4B | 7.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.2B | 1.8B | 1.7B | 1.6B |
Other operating expenses | — | — | — | — |
Operating income | 7.5B | 6.3B | 5.6B | 5.6B |
Non operating interest income | ||||
Income | 87M | 62M | 97M | 104M |
Expense | 205M | 205M | 203M | 184M |
Other income expense | 803M | 354M | 258M | -140M |
Pretax income | 8.2B | 6.5B | 5.8B | 5.4B |
Tax provision | 2.0B | 1.2B | 1.3B | 1.1B |
Net income | 6.2B | 5.3B | 4.5B | 4.3B |
Basic EPS | 38.6 | 32.0 | 28.6 | 26.8 |
Diluted EPS | 38.1 | 31.7 | 28.3 | 26.5 |
Basic average shares | 152.8M | 154.1M | 156.6M | 160.9M |
Diluted average shares | 152.8M | 154.1M | 156.6M | 160.9M |
EBITDA | 8.0B | 6.7B | 6.1B | 5.9B |
Net income from continuing op. | 6.2B | 5.3B | 4.5B | 4.3B |
Minority interests | -304M | -354M | -50M | 3M |
Preferred stock dividends | — | — | — | — |