Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 67.3M | 27.3M | 27.2M | 24.0M |
Cost of revenue | 22.3M | 5.4M | 6.0M | 4.2M |
Gross profit | 45.0M | 21.9M | 21.2M | 19.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.1M | 3.4M | 3.1M | 3.5M |
Other operating expenses | — | — | — | — |
Operating income | 18.0M | 9.3M | 9.3M | 7.5M |
Non operating interest income | ||||
Income | 28K | 9K | 37K | 2K |
Expense | 1.2M | 357K | 470K | 320K |
Other income expense | — | — | — | — |
Pretax income | 14.3M | 9.0M | 8.8M | 6.4M |
Tax provision | 4.2M | 1.6M | 1.6M | 2.7M |
Net income | 10.1M | 7.4M | 7.2M | 3.5M |
Basic EPS | — | 0.2 | 0.2 | 0.1 |
Diluted EPS | — | 0.2 | 0.2 | 0.1 |
Basic average shares | — | 32.1M | 32.0M | 30.6M |
Diluted average shares | — | 32.1M | 32.0M | 30.6M |
EBITDA | 23.5M | 11.4M | 11.4M | 9.5M |
Net income from continuing op. | 14.3M | 9.0M | 8.8M | 6.6M |
Minority interests | 60K | 25K | -16K | -40K |
Preferred stock dividends | 0 | 0 | 0 | 0 |