Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | 273.3K | 188.0K | 189.3K |
| Gross profit | — | -273.3K | -188.0K | -189.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 455.2K | 411.1K | 736.9K | 1.6M |
| Other operating expenses | 1.5M | 477.0K | 511.3K | 1.2M |
| Operating income | -2.0M | -1.2M | -1.4M | -3.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | 0 | 36.7K |
| Other income expense | 248.4K | -461.6K | -270.6K | 129.9K |
| Pretax income | -2.5M | -2.0M | -2.1M | -4.0M |
| Tax provision | — | 0 | -18.6K | -65.1K |
| Net income | -2.5M | -2.0M | -2.0M | -3.9M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 174.1M | 392.6M | 224.8M | 180.7M |
| Diluted average shares | 174.1M | 392.6M | 224.8M | 180.7M |
| EBITDA | -1.7M | -736.1K | -1.1M | -3.8M |
| Net income from continuing op. | -2.5M | -2.0M | -2.0M | -3.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |