Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 60.6M | 38.3M | 31.7M | 31.3M |
| Cost of revenue | 44.8M | 26.4M | 18.7M | 21.9M |
| Gross profit | 15.8M | 11.9M | 13.0M | 9.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.8M | 2.4M | 1.6M | 1.4M |
| Other operating expenses | 3.0M | -1.2M | 3.7M | 3.0M |
| Operating income | 3.6M | 5.6M | 3.0M | 691K |
| Non operating interest income | ||||
| Income | 130K | 54K | 0 | 0 |
| Expense | 3K | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 3.7M | 5.4M | 3.0M | 610K |
| Tax provision | 1.2M | 2.8M | 697K | -994K |
| Net income | 2.5M | 2.6M | 2.3M | 1.6M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 118.6M | 165.4M | 100M | 100M |
| Diluted average shares | 118.6M | 165.4M | 100M | 100M |
| EBITDA | 8.8M | 9.9M | 6.7M | 4.3M |
| Net income from continuing op. | 3.7M | 5.4M | 3.0M | 610K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.