Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 96.2M | 169.2M | 13.0M | -5.5M |
Net income | 9.0M | -23.4M | -30.3M | -7.7M |
Depreciation | 70.0M | 63.8M | 82.9M | 66.6M |
Deferred taxes | — | — | — | — |
StockBased compensation | 72.2M | 81.4M | 86.6M | 85.4M |
Other non cash items | 1.1M | -362.4K | -517.6K | -626.8K |
Accounts receivable | 23.8M | 137.4M | -69.9M | -50.0M |
Accounts payable | -30.0M | -67.8M | -45.0M | 43.2M |
Other assets liabilities | -49.8M | -21.9M | -10.8M | -142.4M |
Investing activities | -956.8K | -7.6M | -2.1M | -18.0M |
Capital expenditures | -956.8K | -1.6M | -2.1M | -900.6K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -6.0M | 0 | -17.1M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -28.1M | -32.8M | -28.0M | -20.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -28.1M | -32.8M | -28.0M | -20.5M |
End cash position | 1.9B | 1.9B | 1.8B | 1.8B |
Income tax paid | 6.8M | 1.8M | 5.3M | 5.6M |
Interest paid | 272.0K | 23.9K | 301.9K | 38.4K |
Free cash flow | 92.6M | 116.7M | 65.5M | 57.7M |