Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 116.1B | 93.9B | 76.1B | 57.6B |
Cost of revenue | 53.6B | 42.6B | 33.7B | 27.1B |
Gross profit | 62.5B | 51.3B | 42.4B | 30.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 19.8B | 17.0B | 12.5B | 9.1B |
Other operating expenses | — | — | — | — |
Operating income | 42.6B | 34.2B | 29.9B | 21.5B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 69M | 59M | 41M | 49M |
Other income expense | — | — | — | — |
Pretax income | 42.5B | 34.2B | 29.9B | 21.5B |
Tax provision | 11.8B | 8.8B | 8.0B | 5.9B |
Net income | 30.8B | 25.4B | 21.9B | 15.5B |
Basic EPS | 202.2 | 166.0 | 143.0 | 101.4 |
Diluted EPS | 202.2 | 166.0 | 143.0 | 101.1 |
Basic average shares | 152.2M | 152.9M | 153.3M | 153.3M |
Diluted average shares | 152.2M | 152.9M | 153.3M | 153.3M |
EBITDA | 45.1B | 36.6B | 31.0B | 22.4B |
Net income from continuing op. | 42.5B | 34.2B | 29.9B | 21.5B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |