Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 34.2M | 44.0M | 40.1M | 53.3M |
| Cost of revenue | 38.7M | 40.6M | 34.8M | 29.5M |
| Gross profit | -4.5M | 3.5M | 5.4M | 23.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.4M | 14.7M | 15.2M | 12.3M |
| Other operating expenses | 2.1M | 2.0M | 1.8M | 1.4M |
| Operating income | -20.0M | -13.3M | -11.6M | 10.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.5M | 1.5M | 1.0M | 509.5K |
| Other income expense | -50.5M | -1.4M | -42.0K | -2.3M |
| Pretax income | -72.1M | -16.2M | -12.6M | 7.3M |
| Tax provision | — | 0 | -132.2K | 208.9K |
| Net income | -72.1M | -16.2M | -12.5M | 7.1M |
| Basic EPS | -2.1 | -0.5 | -0.5 | 0.3 |
| Diluted EPS | -2.1 | -0.5 | -0.5 | 0.3 |
| Basic average shares | 34.1M | 30.1M | 23.1M | 21.4M |
| Diluted average shares | 34.1M | 30.1M | 23.1M | 21.4M |
| EBITDA | -8.2M | -4.5M | -8.0M | 11.3M |
| Net income from continuing op. | -72.1M | -16.2M | -12.5M | 7.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.