Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.3T | 1.3T | 1.2T |
Cost of revenue | 728.2B | 750.8B | 783.0B | 669.1B |
Gross profit | 596.9B | 549.0B | 527.0B | 490.6B |
Operating expense | ||||
Research & development | 21.5B | 20.7B | 19.8B | 18.7B |
Selling general and admin | 331.6B | 311.7B | 296.1B | 258.8B |
Other operating expenses | — | 125.4B | 125.5B | 106.8B |
Operating income | 245.3B | 219.0B | 212.1B | 212.9B |
Non operating interest income | ||||
Income | 9.6B | 9.6B | 6.1B | 3.3B |
Expense | 24.4B | 23.4B | 17.2B | 11.0B |
Other income expense | — | — | — | — |
Pretax income | 193.4B | 203.7B | 225.4B | 189.2B |
Tax provision | 54.5B | 48.0B | 45.1B | 42.8B |
Net income | 138.9B | 155.7B | 180.3B | 146.4B |
Basic EPS | 2.3 | 2.6 | 3 | 2.3 |
Diluted EPS | 2.3 | 2.6 | 3.0 | 2.3 |
Basic average shares | 54.4B | 54.9B | 55.6B | 2.6B |
Diluted average shares | 54.4B | 54.9B | 55.6B | 2.6B |
EBITDA | 301.1B | 266.5B | 262.4B | 263.0B |
Net income from continuing op. | 138.9B | 155.7B | 180.3B | 146.4B |
Minority interests | -625M | -653M | -627M | -572M |
Preferred stock dividends | 0 | 0 | 0 | 0 |