Total assets
|
530.1B
|
465.4B
|
303.4B
|
296.2B
|
Current assets
|
110.8B
|
91.1B
|
66.5B
|
56.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
23.9B
|
17.3B
|
21.4B
|
16.5B
|
Other short term investments
|
3.2B
|
1.7B
|
5.7B
|
1.4B
|
Accounts receivable
|
14.7B
|
17.2B
|
6.3B
|
7.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.4B
|
3.0B
|
1.7B
|
1.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
63.5B
|
49.2B
|
28.3B
|
27.8B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.0B
|
2.8B
|
3.2B
|
1.9B
|
Non current assets
|
419.3B
|
374.3B
|
236.9B
|
240.1B
|
Properties
|
233.4B
|
229.0B
|
151.9B
|
155.9B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
34.2B
|
35.0B
|
36.7B
|
37.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
33.7B
|
34.5B
|
36.2B
|
37.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
8.9B
|
6.6B
|
5.8B
|
5.8B
|
Total liabilities
|
396.6B
|
359.7B
|
238.6B
|
243.8B
|
Current liabilities
|
55.3B
|
47.3B
|
21.1B
|
20.2B
|
Accounts payable
|
14.5B
|
9.6B
|
3.1B
|
5.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
38.1B
|
34.2B
|
15.8B
|
13.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.9B
|
2.7B
|
979M
|
581M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
774M
|
634M
|
525M
|
583M
|
Non current liabilities
|
341.3B
|
312.4B
|
217.5B
|
223.6B
|
Long term provisions
|
11.9B
|
12.5B
|
8.1B
|
8.5B
|
Long term debt
|
294.8B
|
272.6B
|
190.3B
|
193.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
32.4B
|
25.7B
|
15.9B
|
15.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.8B
|
571M
|
653M
|
215M
|
Shareholders equity
|
|
|
|
|
Common stock
|
11.3B
|
2.4B
|
2.4B
|
2.3B
|
Retained earnings
|
36.5B
|
33.8B
|
25.0B
|
22.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
133.4B
|
105.7B
|
64.7B
|
52.4B
|
Additional paid in capital
|
10.6B
|
1.4B
|
1.6B
|
1.6B
|
Treasury stock
|
1.0B
|
548M
|
719M
|
673M
|
Minority interest
|
44.3B
|
37.7B
|
21.8B
|
20.6B
|