Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 792M | 721M | 560.7M | 449.1M |
| Cost of revenue | 408.9M | 450.4M | 365.9M | 295.3M |
| Gross profit | 383.1M | 270.6M | 194.8M | 153.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 93.5M | 86.4M | 70M | 58.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 254.8M | 150.8M | 104.5M | 80.8M |
| Non operating interest income | ||||
| Income | 3.4M | 1.3M | 1.8M | 700K |
| Expense | 191.9M | 175.2M | 140.9M | 129.5M |
| Other income expense | — | — | — | — |
| Pretax income | 44.2M | -112.2M | -162.5M | -119.4M |
| Tax provision | 17.2M | -400K | 8.9M | 36.8M |
| Net income | 27M | -111.8M | -171.4M | -156.2M |
| Basic EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 1.1B | 1.0B | 1.1K | 1.3B |
| Diluted average shares | 1.1B | 1.0B | 1.1K | 1.3B |
| EBITDA | 402.7M | 285M | 232.5M | 219.7M |
| Net income from continuing op. | 44.2M | -112.2M | -162.5M | -119.4M |
| Minority interests | 6.5M | 11.7M | -100K | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |