Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 26.0B | 3.9B | 2.2B | 587.1M |
| Net income | 48.5B | 6.3B | 6.0B | 4.1B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -2.9B | -380.5M | 1.2B | -218.7M |
| Accounts receivable | -14.5B | -2.0B | -4.6B | -2.9B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -5.2B | -21.1M | -473.0M | -410.1M |
| Investing activities | -22.5B | -2.4B | -1.5B | -2.0B |
| Capital expenditures | -18.3B | -1.3B | -1.2B | -1.8B |
| Net intangibles | -7.1B | -380.2M | -410.2M | 15.0M |
| Net acquisitions | -1.3B | -523.5M | -209.8M | -93.0M |
| Purchase of investments | -2.1B | -464.9M | -139.4M | -97.1M |
| Sale of investments | 0 | 1.5M | 28.9M | 14.0M |
| Other investing activity | -722M | -67.2M | -25.0M | -14.1M |
| Financing activities | -25.4B | -2.1B | 203.8M | 671.1M |
| Long term debt issuance | 467.6B | 32.4B | 21.6B | 15.5B |
| Long term debt payments | -455.2B | -31.0B | -18.9B | -12.4B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -37.6B | -3.5B | -2.5B | -2.4B |
| Other financing charges | -73M | -7.0M | -4.9M | -3.9M |
| End cash position | 73.4B | 8.1B | 7.5B | 7.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 19.5B | 2.7B | 268.2M | 661.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.