Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 251.6B | 199.5B | -1.2T | -2.4T |
Net income | 135.8B | 131.7B | 615.8B | 147.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -156.2B | -118.7B | -130.8B | -60.4B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 272.1B | 186.5B | -1.7T | -2.5T |
Investing activities | -33.7B | 373.8B | -427.3B | -36.0B |
Capital expenditures | -11.6B | -15.7B | -21.5B | -12.5B |
Net intangibles | -1.2B | -3.5B | -2.5B | -160.9M |
Net acquisitions | -123.9B | -28.6B | -109.9B | -104.0B |
Purchase of investments | -830.2B | -230.3B | -525.0B | -25.2B |
Sale of investments | 786.8B | 617.5B | 94.9B | — |
Other investing activity | 145.3B | 30.9B | 134.1B | 105.7B |
Financing activities | 2.8T | 287.7B | 1.9T | 444.7B |
Long term debt issuance | 3.2T | 802.3B | 2.1T | 526.1B |
Long term debt payments | -144.2B | -452.6B | -258.9B | -419.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 8.7B | — | — | 4.6B |
Common stock repurchase | — | -27.0B | — | -39.8B |
Common dividends | -80.1B | -94.4B | -80.4B | -68.6B |
Other financing charges | -107.1B | 59.4B | 98.0B | 442.4B |
End cash position | 1.6T | 1.6T | 692.9B | 704.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.8T | 246.9B | -1.4T | -494.0B |