Financials
Balance sheet
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 14.0B | — | — | — |
| Current assets | — | — | — | — |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 284.2M | 3.1B | 2.7B | 802M |
| Other short term investments | — | — | 8.3B | 8.2B |
| Accounts receivable | — | — | 2.1B | 2.1B |
| Other receivables | 115.1M | 944M | 645M | 619M |
| Inventory | — | — | — | — |
| Prepaid assets | 76.8M | 645M | 769M | 715M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | — | — | — | — |
| Properties | 49.5M | 429M | 400M | 354M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -127.2M | -915M | -732M | -575M |
| Goodwill | 6.8B | 52.6B | 53.3B | 11.8B |
| Investment properties | 57.4M | 498M | 1.0B | 1.0B |
| Financial assets | 88.5M | 2.0B | 1.8B | 913M |
| Intangible assets | 1.4B | 11.4B | 12.1B | 2.2B |
| Investments and advances | 8.8B | 71.3B | 70.8B | 85.3B |
| Other non current assets | — | — | — | — |
| Total liabilities | 8.8B | — | — | — |
| Current liabilities | — | — | — | — |
| Accounts payable | — | — | 1.0B | 896M |
| Accrued expenses | — | — | — | — |
| Short term debt | — | 202M | 181M | 138M |
| Deferred revenue | — | — | — | — |
| Tax payable | 118.8M | 389M | 83M | 218M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | — | — | — | — |
| Long term provisions | 11.2M | 223M | 94M | 40M |
| Long term debt | 885.9M | 9.4B | 11.1B | 12.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 372.2M | 3.4B | 3.5B | 806M |
| Derivative product liabilities | 140.3M | 1.8B | 2.4B | 879M |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 412.6M | 3.2B | 3.3B | 3.3B |
| Retained earnings | 4.3B | 32.3B | 35.2B | 43.3B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 5.2B | 40.4B | 42.5B | 49.0B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 133.9K | 1M | 1M | 1M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.