Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 241.4M | 247.1M | 195.2M | 165.3M |
Cost of revenue | 80.6M | 85.3M | 65.4M | 60.8M |
Gross profit | 160.8M | 161.8M | 129.8M | 104.5M |
Operating expense | ||||
Research & development | 800K | 700K | 600K | 500K |
Selling general and admin | 900K | 800K | 800K | 700K |
Other operating expenses | 37.5M | 44.1M | 32.3M | 25.8M |
Operating income | 29.4M | 24.7M | 16M | 6M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 4.6M | 3.2M | 1.7M | 2.2M |
Other income expense | — | — | — | — |
Pretax income | 22.9M | 17.3M | 12.4M | 6.1M |
Tax provision | 5.8M | 5.5M | 2.2M | 2.1M |
Net income | 17.1M | 11.8M | 10.2M | 4M |
Basic EPS | 0.1 | 0.1 | 0.0 | 0.0 |
Diluted EPS | 0.1 | 0.1 | 0.0 | 0.0 |
Basic average shares | 206.9M | 207.2M | 214.8M | 225.4M |
Diluted average shares | 206.9M | 207.2M | 214.8M | 225.4M |
EBITDA | 36.6M | 32.9M | 22.9M | 15.3M |
Net income from continuing op. | 30.5M | 22.9M | 16.2M | 10.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |