Total assets
|
119.4B
|
113.9B
|
66.8B
|
35.0B
|
Current assets
|
77.9B
|
83.5B
|
39.7B
|
20.3B
|
Cash
|
17.8B
|
36.2B
|
97.7M
|
2.5B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
17.8B
|
36.2B
|
97.7M
|
2.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
17.6B
|
18.5B
|
17.1B
|
3.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
42.4B
|
18.5B
|
13.7B
|
14.3B
|
Prepaid assets
|
0
|
10.2B
|
8.7B
|
555.3M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
41.5B
|
30.4B
|
27.1B
|
14.7B
|
Properties
|
26.2B
|
15.3B
|
11.8B
|
15.2B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
34.6B
|
27.7B
|
15.9B
|
285.3M
|
Construction in progress
|
—
|
0
|
4.1B
|
10.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-19.3B
|
-12.8B
|
-5.1B
|
-650.1M
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
1
|
-5
|
—
|
Total liabilities
|
53.9B
|
54.2B
|
46.9B
|
28.5B
|
Current liabilities
|
37.6B
|
31.9B
|
25.8B
|
19.8B
|
Accounts payable
|
24.7B
|
3.0B
|
1.8B
|
12.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
12.1B
|
10.6B
|
20.3B
|
6.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
390.8M
|
1.7B
|
2.7B
|
294.4M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
16.3B
|
22.3B
|
21.1B
|
8.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.3B
|
2.7B
|
3.2B
|
3.4B
|
Provision for risks and charges
|
14.0B
|
19.2B
|
17.7B
|
5.2B
|
Deferred liabilities
|
469.2M
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
8.1B
|
8.1B
|
6.1B
|
2.1B
|
Retained earnings
|
1.0B
|
23.4B
|
13.1B
|
4.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
65.5B
|
59.7B
|
19.8B
|
6.5B
|
Additional paid in capital
|
27.4B
|
27.4B
|
0
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|