Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 30.7B | 26.3B | 23.2B | 18.3B |
Cost of revenue | 27.8B | 24.6B | 21.7B | 17.0B |
Gross profit | 2.8B | 1.6B | 1.5B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 346.6M | 367.9M | 66.9M |
Other operating expenses | 906.6M | 548.2M | 447.4M | 497.4M |
Operating income | 1.4B | 972.7M | 874.6M | 895.6M |
Non operating interest income | ||||
Income | — | 11.0M | 13.9M | 8.2M |
Expense | 430.1M | 384.0M | 313.5M | 327.5M |
Other income expense | — | — | — | — |
Pretax income | 979.9M | 586.9M | 498.8M | 553.2M |
Tax provision | 250.4M | 147.6M | 122.0M | 150.0M |
Net income | 729.5M | 439.3M | 376.8M | 403.3M |
Basic EPS | 4.0 | 3.3 | 3.1 | 3.4 |
Diluted EPS | 4.0 | 2.7 | 2.2 | 3.4 |
Basic average shares | 183.3M | 135.3M | 123.4M | 119.3M |
Diluted average shares | 183.3M | 135.3M | 123.4M | 119.3M |
EBITDA | 1.6B | 1.1B | 1.0B | 977.3M |
Net income from continuing op. | 979.9M | 586.9M | 564.0M | 553.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |