Total assets
|
8.1B
|
10.2B
|
12.4B
|
17.8B
|
Current assets
|
2.6B
|
2.3B
|
2.6B
|
1.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.2B
|
1.7B
|
1.9B
|
1.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
170M
|
397M
|
333M
|
261M
|
Other receivables
|
40M
|
28M
|
101M
|
46M
|
Inventory
|
8M
|
19M
|
37M
|
33M
|
Prepaid assets
|
71M
|
100M
|
110M
|
115M
|
Restricted cash
|
24M
|
70M
|
151M
|
254M
|
Assets held for sale
|
1.1B
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
14M
|
33M
|
25M
|
44M
|
Non current assets
|
5.5B
|
7.8B
|
9.7B
|
16.0B
|
Properties
|
127M
|
219M
|
209M
|
146M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
14M
|
11M
|
9M
|
8M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
504M
|
Accumulated depreciation
|
-303M
|
-367M
|
-272M
|
-119M
|
Goodwill
|
7.9B
|
10.1B
|
13.1B
|
22.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.4B
|
4.5B
|
5.2B
|
5.5B
|
Investments and advances
|
—
|
—
|
0
|
1.5B
|
Other non current assets
|
10M
|
77M
|
67M
|
78M
|
Total liabilities
|
3.7B
|
4.1B
|
4.5B
|
4.8B
|
Current liabilities
|
2.4B
|
1.6B
|
1.4B
|
1.2B
|
Accounts payable
|
232M
|
500M
|
479M
|
484M
|
Accrued expenses
|
—
|
—
|
—
|
76M
|
Short term debt
|
644M
|
323M
|
68M
|
64M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
166M
|
149M
|
219M
|
151M
|
Pensions
|
3M
|
—
|
—
|
—
|
Other current liabilities
|
143M
|
456M
|
485M
|
407M
|
Non current liabilities
|
1.3B
|
2.6B
|
3.1B
|
3.5B
|
Long term provisions
|
10M
|
27M
|
24M
|
81M
|
Long term debt
|
919M
|
2.0B
|
2.3B
|
2.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
406M
|
522M
|
750M
|
910M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
-1M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
8M
|
9M
|
9M
|
9M
|
Retained earnings
|
-10.3B
|
-8.7B
|
-6.8B
|
-1.2B
|
Other shareholders equity
|
—
|
—
|
—
|
373M
|
Total shareholders equity
|
4.4B
|
6.0B
|
7.9B
|
13.0B
|
Additional paid in capital
|
13.6B
|
13.7B
|
13.6B
|
13.5B
|
Treasury stock
|
148M
|
192M
|
0
|
—
|
Minority interest
|
-9M
|
-7M
|
-8M
|
-8M
|