Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 256.5B | 249.4B | 238.1B | 216.2B |
Cost of revenue | 185.7B | 184.6B | 180.1B | 162.9B |
Gross profit | 70.8B | 64.8B | 58.0B | 53.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 31.0B | 29.6B | 28.1B | 27.1B |
Other operating expenses | — | — | — | — |
Operating income | 39.7B | 35.2B | 30.0B | 26.3B |
Non operating interest income | ||||
Income | 222M | 160M | 90M | 81M |
Expense | 232M | 160M | 163M | 146M |
Other income expense | — | — | — | — |
Pretax income | 45.4B | 38.4B | 30.8B | 30.7B |
Tax provision | 13.2B | 11.3B | 9.3B | 8.5B |
Net income | 32.2B | 27.1B | 21.5B | 22.2B |
Basic EPS | 491.4 | 406.6 | 322.6 | 332.2 |
Diluted EPS | 491.4 | 406.6 | 322.6 | 332.2 |
Basic average shares | 65.3M | 66.3M | 66.3M | 66.3M |
Diluted average shares | 65.3M | 66.3M | 66.3M | 66.3M |
EBITDA | 49.6B | 46.5B | 40.3B | 36.2B |
Net income from continuing op. | 45.4B | 38.4B | 30.8B | 30.7B |
Minority interests | -111M | -139M | -142M | -131M |
Preferred stock dividends | 0 | 0 | 0 | 0 |