Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 109.1M | 89.7M | 55.6M | 42.5M |
| Cost of revenue | 75.1M | 65.5M | 38.2M | 32.4M |
| Gross profit | 34.0M | 24.2M | 17.4M | 10.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 17.2M | 12.6M | 9.9M | 6.4M |
| Other operating expenses | 8.1M | 7.6M | 5.9M | 3.5M |
| Operating income | 4.6M | 448K | -479K | -719.8K |
| Non operating interest income | ||||
| Income | — | — | — | 923 |
| Expense | 301K | 283K | 485K | 99.8K |
| Other income expense | 128K | -40K | -254K | 1.7M |
| Pretax income | 4.1M | -222K | -1.4M | 805.7K |
| Tax provision | 1.9M | 117K | -825K | -2.6M |
| Net income | 2.2M | -339K | -616K | 3.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 189.9M | 189.7M | 177.4M | 152.6M |
| Diluted average shares | 189.9M | 189.7M | 177.4M | 152.6M |
| EBITDA | 8.5M | 3.6M | 1.1M | 1.8M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |