Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.8M | 11.0M | 10.2M | 8.8M |
Cost of revenue | 8.0M | 8.6M | 8.7M | 8.1M |
Gross profit | 3.8M | 2.5M | 1.5M | 762K |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.5M | 3.3M | 3.2M | 3.6M |
Other operating expenses | 263K | -128K | 378K | 289K |
Operating income | 30K | -658K | -1.9M | -2.6M |
Non operating interest income | ||||
Income | 16K | 12K | 7K | 10K |
Expense | 47K | 71K | 47K | 38K |
Other income expense | — | — | — | — |
Pretax income | 347K | -124K | -1.8M | -10.8M |
Tax provision | 0 | 0 | -33K | 0 |
Net income | 347K | -124K | -1.7M | -10.8M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 720M | 720M | 109.5M |
Diluted average shares | — | 720M | 720M | 109.5M |
EBITDA | 639K | -331K | -1.6M | -2.3M |
Net income from continuing op. | 347K | -124K | -1.8M | -10.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |