Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 |
---|---|---|---|
Total reported revenue | 5.5T | 5.3T | 5.0T |
Cost of revenue | 3.8T | 3.7T | 3.6T |
Gross profit | 1.7T | 1.5T | 1.4T |
Operating expense | |||
Research & development | — | — | — |
Selling general and admin | 1.3T | 1.2T | 1.1T |
Other operating expenses | -15.4B | -19.9B | -3.4B |
Operating income | 391.9B | 328.5B | 262.4B |
Non operating interest income | |||
Income | 20.8B | 21.2B | 12.3B |
Expense | 14.4B | 11.7B | 4.3B |
Other income expense | — | — | — |
Pretax income | 437.3B | 365.9B | 292.2B |
Tax provision | 90.3B | 68.9B | 67.2B |
Net income | 346.9B | 296.9B | 224.9B |
Basic EPS | 155.7 | 135.7 | 101.3 |
Diluted EPS | 155.7 | 135.7 | 101.3 |
Basic average shares | 2.1B | 2.1B | 2.1B |
Diluted average shares | 2.1B | 2.1B | 2.1B |
EBITDA | 673.1B | 578.4B | 510.3B |
Net income from continuing op. | 346.9B | 296.9B | 224.9B |
Minority interests | -22.8B | -12.0B | -11.0B |
Preferred stock dividends | 0 | 0 | 0 |