Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 32.6M | 20.4M | 16.7M | 13.0M |
| Cost of revenue | 8.1M | 6.0M | 4.3M | 5.0M |
| Gross profit | 24.6M | 14.4M | 12.4M | 8.0M |
| Operating expense | ||||
| Research & development | 673K | 579K | 567K | 1.1M |
| Selling general and admin | 17.7M | 13.6M | 20.0M | 20.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 5.4M | -540K | -9.0M | -14.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 13.6M | 15.6M | 14.1M | 7.1M |
| Other income expense | -23.1M | -9.6M | 16.2M | -2.4M |
| Pretax income | -31.3M | -25.8M | -10.3M | -27.2M |
| Tax provision | 27K | 4K | 2K | 28K |
| Net income | -31.4M | -25.8M | -10.3M | -27.3M |
| Basic EPS | -7.0 | -11.3 | -7.5 | -18.8 |
| Diluted EPS | -7.0 | -11.3 | -7.5 | -18.8 |
| Basic average shares | 4.5M | 2.1M | 1.5M | 1.4M |
| Diluted average shares | 4.5M | 2.1M | 1.5M | 1.4M |
| EBITDA | 8.5M | 469K | -11.4M | -16.5M |
| Net income from continuing op. | -31.4M | -25.8M | -10.3M | -27.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |