Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 15.4B | 978M | 1.6B | 3.3B |
Net income | 14.7B | 6.8B | 4.8B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 24M | 100M | — | — |
Other non cash items | 453M | -3.1B | -2.0B | 1.4B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 299M | -2.8B | -1.2B | -1.5B |
Investing activities | -71M | -8.7B | -4.1B | -29.6B |
Capital expenditures | 0 | -2.8B | -2.4B | -2.0B |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -4.6B | 6.1B | -2.9B |
Purchase of investments | -3M | 0 | -7.7B | -932M |
Sale of investments | 75M | 2.4B | — | 165M |
Other investing activity | -143M | -3.7B | -104M | -23.9B |
Financing activities | 31M | 2.1B | 2.1B | -2.2B |
Long term debt issuance | 1.1B | 4.2B | 2.9B | 2.1B |
Long term debt payments | -715M | -3.7B | -2.4B | -2.8B |
Short term debt issuance | 0 | 4.4B | 3.2B | -615M |
Common stock issuance | 6M | 4M | 1M | 12M |
Common stock repurchase | -249M | -996M | -797M | 0 |
Common dividends | -99M | -716M | -601M | -455M |
Other financing charges | — | -1.1B | -211M | -394M |
End cash position | 169M | 8.7B | 11.6B | 7.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 47M | 1.2B | 2.5B | 2.2B |