Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 628.1M | -2.6M | 18.6M | -33.9M |
Net income | 656.0M | 480.9M | 251.4M | 100.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -30.4M | -12.1M | -24.1M | -14.4M |
Accounts receivable | 258.0M | -404.3M | -141.4M | 222.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -255.5M | -67.1M | -67.4M | -342.1M |
Investing activities | -395.8M | -46.4M | -77.3M | 62.3M |
Capital expenditures | -59.6M | -45.3M | -27.2M | -16.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -336.3M | -1.4M | -50.5M | — |
Sale of investments | — | 169K | 222K | 78.5M |
Other investing activity | 64K | 169K | 222K | 14K |
Financing activities | -28.9M | -29.0M | -14.6M | -37.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | -8.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -28.9M | -29.0M | -14.6M | -28.9M |
Other financing charges | — | — | — | — |
End cash position | 16.2M | 78.8M | 26.6M | 30.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 271.7M | 68.9M | 38.3M | -115.6M |