Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 21.3B | 18.2B | 15.9B | 12.8B |
Cost of revenue | 13.9B | 11.6B | 9.9B | 7.2B |
Gross profit | 7.4B | 6.6B | 6.0B | 5.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 908.9M |
Other operating expenses | 1.7B | 1.5B | 1.3B | 577.3M |
Operating income | 2.1B | 1.7B | 1.9B | 932.6M |
Non operating interest income | ||||
Income | 26.9M | 24.9M | 42.1M | 36.1M |
Expense | 176.7M | 243.0M | 254.5M | 203.3M |
Other income expense | — | — | — | — |
Pretax income | 2.2B | -2.6B | 871.3M | 868.7M |
Tax provision | 368.2M | -369.2M | 330.6M | 149.5M |
Net income | 1.8B | -2.2B | 540.7M | 719.3M |
Basic EPS | 3.8 | -5.1 | 1.0 | 1.6 |
Diluted EPS | 3.8 | -5.1 | 1.0 | 1.6 |
Basic average shares | 441.4M | 441.4M | 441.4M | 441.4M |
Diluted average shares | 441.4M | 441.4M | 441.4M | 441.4M |
EBITDA | 3.9B | 2.9B | 2.9B | 2.5B |
Net income from continuing op. | 1.8B | -2.2B | 540.7M | 719.3M |
Minority interests | -107.9M | -34.1M | -117.5M | -32.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |