Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -1.7M | -2.0M | -3.1M | -4.9M |
Net income | -2.6M | -3.4M | -3.1M | -5.1M |
Depreciation | 252.9K | 270.6K | 285.3K | 304.8K |
Deferred taxes | -180K | 0 | 0 | -318K |
StockBased compensation | 4.2K | 876.7K | 5.7K | 3.4K |
Other non cash items | 901.1K | 233.5K | 140.2K | 140.2K |
Accounts receivable | -554.0K | 499.1K | -420.3K | 104.8K |
Accounts payable | — | — | — | — |
Other assets liabilities | 505.6K | -450.3K | 18.3K | -15.9K |
Investing activities | -581.8K | 19.3K | -17.1K | -128.5K |
Capital expenditures | -581.8K | 19.3K | -17.1K | -128.5K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 15.5M | -27.3K | -26.7K | -46.1K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -27.8K | -27.3K | -26.7K | -46.1K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 15.5M | — | — | — |
End cash position | 14.8M | 1.5M | 1.1M | 3.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.3M | -2.0M | -1.9M | -5.4M |