Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 28.4B | 11.7B | 1.4B | 8.4B |
Net income | 25.4B | 14.3B | 8.5B | 5.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.7B | 2.6B | 2.3B | 3.2B |
Accounts receivable | -1.7B | -3.7B | -3.2B | -4.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.1B | -1.5B | -6.2B | 4.0B |
Investing activities | -7.5B | -5.1B | -12.3B | -24.1B |
Capital expenditures | -6.7B | -7.6B | -18.2B | -11.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | -93.3M | 0 |
Purchase of investments | -715.6M | -32.7M | -3.7B | -12.6B |
Sale of investments | 0 | 2.5B | 9.7B | — |
Other investing activity | — | — | — | — |
Financing activities | -23.7B | -14.3B | -8.1B | 4.2B |
Long term debt issuance | 0 | 5B | 14.2B | 10.8B |
Long term debt payments | -13.7B | -9.1B | -21.9B | -3.0B |
Short term debt issuance | -2.5B | -3.4B | 5.8B | -11.0B |
Common stock issuance | — | — | 0 | 10.8B |
Common stock repurchase | — | — | — | — |
Common dividends | -2.9B | -2.1B | -2.2B | — |
Other financing charges | -4.8B | -4.8B | -4.0B | -3.4B |
End cash position | 9.1B | 8.4B | 8.7B | 8.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 27.1B | 13.6B | 3.1B | 12.6B |