Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 109.1M | 97.7M | 185.6M | 79.5M |
Cost of revenue | 16.4M | 46.6M | 119.4M | 22.8M |
Gross profit | 92.7M | 51.1M | 66.2M | 56.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.8M | 2.4M | 2.8M |
Other operating expenses | 24.9M | 19.5M | 1.9M | 11.9M |
Operating income | 67.8M | 25.2M | 163.9M | 41.5M |
Non operating interest income | ||||
Income | — | — | 0 | 10K |
Expense | — | 0 | 0 | 1K |
Other income expense | — | — | — | — |
Pretax income | 45.1M | 26.4M | 165.2M | 43.7M |
Tax provision | 9.7M | 9.2M | 41.0M | 17.1M |
Net income | 35.5M | 17.1M | 124.2M | 26.6M |
Basic EPS | — | 0.7 | 4.8 | 1.0 |
Diluted EPS | — | 0.7 | 4.8 | 1.0 |
Basic average shares | — | 25.7M | 25.7M | 25.7M |
Diluted average shares | — | 25.7M | 25.7M | 25.7M |
EBITDA | 90.5M | 26.4M | 165.4M | 43.9M |
Net income from continuing op. | 45.1M | 26.4M | 165.2M | 43.7M |
Minority interests | -25K | -26K | -10K | -16K |
Preferred stock dividends | 0 | 0 | 0 | 0 |