Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 14.4B | 13.9B | 12.8B | 13.1B |
Cost of revenue | 8.7B | 8.3B | 7.6B | 7.8B |
Gross profit | 5.6B | 5.6B | 5.2B | 5.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.9B | 3.9B | 3.5B | 3.6B |
Other operating expenses | — | — | — | — |
Operating income | 1.3B | 1.4B | 1.4B | 1.5B |
Non operating interest income | ||||
Income | 21M | 44M | 15M | 21M |
Expense | 262M | 214M | 78M | 72M |
Other income expense | -135M | -17M | 139M | -44M |
Pretax income | 958M | 1.2B | 1.5B | 1.4B |
Tax provision | 273M | 306M | 385M | 331M |
Net income | 693M | 938M | 1.2B | 1.1B |
Basic EPS | 2.6 | 3.5 | 4.2 | 3.7 |
Diluted EPS | 2.6 | 3.5 | 4.1 | 3.7 |
Basic average shares | 263.6M | 267.6M | 277.1M | 296.8M |
Diluted average shares | 263.6M | 267.6M | 277.1M | 296.8M |
EBITDA | 1.8B | 1.8B | 1.7B | 1.8B |
Net income from continuing op. | 693M | 938M | 1.2B | 1.1B |
Minority interests | -3M | -2M | -1M | -1M |
Preferred stock dividends | — | — | — | — |