Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.6B | 4.4B | 1.3B | 3.3B |
Net income | 1.1B | 2.9B | -330M | 1.8B |
Depreciation | 1.2B | 1.1B | 1.3B | 1.2B |
Deferred taxes | — | — | — | — |
StockBased compensation | 401M | 345M | 330M | 316M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -12.8B | -1.2B | -1.4B | 2.5B |
Capital expenditures | -170M | -282M | 193M | -175M |
Net intangibles | -151M | -141M | -138M | -224M |
Net acquisitions | -7.1B | -548M | -2.5B | -153M |
Purchase of investments | -6.5B | -1.3B | -905M | -662M |
Sale of investments | 927M | 853M | 1.8B | 3.5B |
Other investing activity | — | — | — | — |
Financing activities | 5.4B | -2.4B | -2.8B | -4.3B |
Long term debt issuance | 8.4B | 0 | 0 | 219M |
Long term debt payments | -1.3B | -124M | -1.3B | -3.1B |
Short term debt issuance | -29M | 21M | 9M | -1M |
Common stock issuance | 216M | — | — | — |
Common stock repurchase | -284M | -112M | -189M | -151M |
Common dividends | -1.5B | -1.5B | -1.5B | -1.5B |
Other financing charges | -32M | -660M | 225M | 332M |
End cash position | 11.2B | 14.2B | 13.2B | 14.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.0B | 3.9B | 2.5B | 1.6B |