Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 406.0M | 527.8M | 805.9M | 888.5M |
Net income | 208.9M | 330.0M | 569.0M | 783.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 203.6M | 190.0M | 183.3M | 138.5M |
Accounts receivable | -6.5M | 7.7M | 53.6M | -33.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 12.9M | — | 3.4M | -4.3M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 12.9M | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 3.4M | -4.3M |
Financing activities | -124.9M | 443.4M | -246.8M | 1.3B |
Long term debt issuance | 1.2B | 2.3B | 1.1B | 2.9B |
Long term debt payments | -886.9M | -1.7B | -897.7M | -2.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 200M | 0 | 692.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -377.1M | -409.6M | -431.7M | -375.3M |
Other financing charges | -11.4M | -12.3M | -20.2M | 145.5M |
End cash position | 298.2M | 295.1M | 300.9M | 333.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 536.0M | 573.5M | 609.7M | 493.9M |