Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 28.4M | 37.1M | -432K | 15.7M |
Net income | 10.1M | 11.2M | 14.3M | 17.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 11.2M | 10.9M | 7.3M | -200K |
Accounts receivable | 13.4M | -3.3M | 324K | 12.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -6.3M | 18.3M | -22.3M | -13.8M |
Investing activities | -13.9M | -14.9M | -14.3M | -18.5M |
Capital expenditures | -13.9M | -14.9M | -13.2M | -13.4M |
Net intangibles | -6.1M | -7.7M | -8.5M | -8.3M |
Net acquisitions | 0 | 0 | -1.1M | -275K |
Purchase of investments | 0 | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -1K | -4.8M |
Financing activities | 10.4M | 30.7M | -17.6M | 435.0M |
Long term debt issuance | 49.8M | -9.3M | 40M | 178.4M |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | — | — | 0 |
Other financing charges | -39.4M | 40.0M | -57.6M | 256.6M |
End cash position | 126.2M | 95.1M | 97.5M | 109.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 30.7M | 14.7M | 7.6M | 51.8M |