Financials
Cash flow
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -585.9K | -384.1M | -122M | 20.3M |
| Net income | -231.5K | 24.0M | -53.0M | 62.6M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 490.6K | 8.1M | 11.5M | 8.4M |
| Other non cash items | 1.6M | 10.1M | 19.5M | -1.1M |
| Accounts receivable | 1.3M | -69.7M | -35.4M | -10.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -3.7M | -356.6M | -64.6M | -39.1M |
| Investing activities | -418.8K | -70.8M | 148.0M | 4.6M |
| Capital expenditures | -418.8K | -70.8M | -24.8M | -17.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 0 | -18.3M |
| Purchase of investments | — | 0 | -4.9M | 0 |
| Sale of investments | — | 0 | 177.7M | 40M |
| Other investing activity | — | — | 68K | -110K |
| Financing activities | 13.5M | 227.3M | 31.2M | -1.1M |
| Long term debt issuance | — | — | 29.2M | 0 |
| Long term debt payments | 0 | -29.2M | -3.8M | -3.8M |
| Short term debt issuance | 13.4M | -29.2M | 29.2M | 0 |
| Common stock issuance | 94.0K | 287.9M | 1.7M | 10.2M |
| Common stock repurchase | 0 | -2.2M | -25.1M | -7.5M |
| Common dividends | — | — | — | — |
| Other financing charges | 83 | — | -1K | -1K |
| End cash position | 14.9M | 141.6M | 102.9M | 76.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -6.7M | -298.0M | -73.7M | 35.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.