Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 38.4B | 34.2B | 34.1B | 30.1B |
Cost of revenue | 28.6B | 25.9B | 26.4B | 23.2B |
Gross profit | 9.8B | 8.3B | 7.7B | 6.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.9B | 2.5B | 1.9B | 1.8B |
Non operating interest income | ||||
Income | 26M | 16M | 10M | 8M |
Expense | 18M | 3M | 1M | 0 |
Other income expense | — | — | — | — |
Pretax income | 5.2B | 3.3B | 2.8B | 2.8B |
Tax provision | 1.3B | 789M | 786M | 689M |
Net income | 3.9B | 2.5B | 2.1B | 2.1B |
Basic EPS | — | 85.8 | 72.5 | 73.2 |
Diluted EPS | — | 85.8 | 72.5 | 73.2 |
Basic average shares | — | 28.2M | 28.2M | 28.1M |
Diluted average shares | — | 28.2M | 28.2M | 28.1M |
EBITDA | 5.1B | 4.2B | 3.5B | 3.4B |
Net income from continuing op. | 5.2B | 3.3B | 2.8B | 2.8B |
Minority interests | -94M | -51M | -12M | -10M |
Preferred stock dividends | 0 | 0 | 0 | 0 |