Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 7.9B | 875.9M | 6.1B | 5.5B |
| Cost of revenue | 5.7B | 620.6M | 4.4B | 3.8B |
| Gross profit | 2.2B | 255.3M | 1.7B | 1.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 451.2M | 57.9M | 456.6M | 399.2M |
| Other operating expenses | — | 13.4K | 300K | — |
| Operating income | 917.1M | 106.3M | 578.2M | 834.1M |
| Non operating interest income | ||||
| Income | 4.5M | 2.0M | 3.4M | 3M |
| Expense | 116.9M | 17.8M | 113.8M | 48.9M |
| Other income expense | — | — | — | — |
| Pretax income | 375.7M | 83.6M | 432.3M | 756.5M |
| Tax provision | 118.7M | 21.0M | 128.2M | 153.8M |
| Net income | 256.9M | 62.6M | 304M | 602.8M |
| Basic EPS | — | 9.7 | 6.1 | 12.3 |
| Diluted EPS | — | 9.6 | 6.1 | 12.2 |
| Basic average shares | — | 6.5M | 369.3M | 367.0M |
| Diluted average shares | — | 6.5M | 369.3M | 367.0M |
| EBITDA | 1.3B | 143.3M | 869.3M | 1.1B |
| Net income from continuing op. | 561.8M | 105.2M | 578M | 839.4M |
| Minority interests | 0 | 2.7M | -500K | 600K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.