Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 187M | 357M | 505.8M | 275M |
Net income | 248M | 178M | 238.2M | 231.1M |
Depreciation | 81M | 78M | 81.2M | 78.2M |
Deferred taxes | — | — | — | — |
StockBased compensation | 21M | 23M | 24.8M | 24M |
Other non cash items | — | — | — | — |
Accounts receivable | -124M | 73M | 94.8M | 71.4M |
Accounts payable | -37M | -25M | 1.8M | -72.5M |
Other assets liabilities | -2M | 30M | 65M | -57.2M |
Investing activities | 2M | -12M | 2.4M | -3.2M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | -1.2M |
Purchase of investments | — | — | 0 | -2M |
Sale of investments | — | — | 200K | 0 |
Other investing activity | 2M | -12M | 2.2M | 0 |
Financing activities | 83M | -282M | -322.8M | -301.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | 367M | -28M | -47.4M | 15.4M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -132M | -100M | -118.2M | -162.7M |
Common dividends | -148M | -149M | -141.7M | -142.3M |
Other financing charges | -4M | -5M | -15.5M | -11.8M |
End cash position | 450M | 471M | 471M | 406.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 171M | 293M | 367.4M | 237.7M |