Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.3B | 9.1B | 7.8B | 7.0B |
Cost of revenue | 5.1B | 5.3B | 4.7B | 4.1B |
Gross profit | 3.2B | 3.7B | 3.1B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.0B | 2.0B | 1.8B | 1.7B |
Other operating expenses | — | — | — | — |
Operating income | 1.2B | 1.7B | 1.3B | 1.2B |
Non operating interest income | ||||
Income | 15.6M | 9.7M | 4.4M | 1.6M |
Expense | 154.6M | 135.3M | 123.2M | 94.6M |
Other income expense | 47.3M | 40.8M | -142.9M | 401.5M |
Pretax income | 1.1B | 1.6B | 1.1B | 1.5B |
Tax provision | 151.8M | 330.5M | 154.5M | 181.9M |
Net income | 947.3M | 1.3B | 919.1M | 1.3B |
Basic EPS | 8.3 | 12.1 | 8.0 | 11.7 |
Diluted EPS | 8.3 | 12.0 | 8.0 | 11.6 |
Basic average shares | 114M | 114.8M | 115.2M | 116M |
Diluted average shares | 114M | 114.8M | 115.2M | 116M |
EBITDA | 1.5B | 1.9B | 1.6B | 1.3B |
Net income from continuing op. | 947.3M | 1.3B | 919.1M | 1.3B |
Minority interests | 5.2M | 109.4M | 13.1M | 13.8M |
Preferred stock dividends | 4.3M | 5.9M | 2.9M | 2.1M |