Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.3B | 14.7B | 15.7B | 13.7B |
Cost of revenue | 7.1B | 7.3B | 8.0B | 6.0B |
Gross profit | 8.2B | 7.4B | 7.7B | 7.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.7B | 2.3B | 2.6B | 2.8B |
Non operating interest income | ||||
Income | — | — | 99M | 14M |
Expense | 1.2B | 1.0B | 951M | 919M |
Other income expense | 593M | 1.7B | 326M | -538M |
Pretax income | 2.1B | 3.0B | 2.1B | 1.4B |
Tax provision | 318M | 487M | 498M | 190M |
Net income | 1.8B | 2.5B | 1.6B | 1.2B |
Basic EPS | 5.3 | 7.3 | 4.7 | 3.9 |
Diluted EPS | 5.2 | 7.2 | 4.7 | 3.9 |
Basic average shares | 346M | 347.7M | 354.5M | 348.4M |
Diluted average shares | 346M | 347.7M | 354.5M | 348.4M |
EBITDA | 5.4B | 5.1B | 5.1B | 4.7B |
Net income from continuing op. | 1.8B | 2.5B | 1.6B | 1.2B |
Minority interests | 0 | 3M | 60M | 153M |
Preferred stock dividends | — | — | — | — |