Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.6B | 5.2B | 4.8B | 4.5B |
Cost of revenue | 3.6B | 3.4B | 3.4B | 3.1B |
Gross profit | 1.9B | 1.7B | 1.4B | 1.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5B | 1.3B | 1.2B | 1.1B |
Other operating expenses | — | — | — | — |
Operating income | 473.8M | 376.2M | 226.6M | 408.6M |
Non operating interest income | ||||
Income | 37.1M | 23.6M | 2.0M | 2.3M |
Expense | 6.1M | 7.7M | 1.3M | 1.1M |
Other income expense | -4.6M | -10.6M | -6.1M | -5.2M |
Pretax income | 500.2M | 381.6M | 221.3M | 404.6M |
Tax provision | 97.7M | 93.9M | 61.6M | 94.0M |
Net income | 402.5M | 287.7M | 159.7M | 310.6M |
Basic EPS | — | 3.1 | 1.7 | 3.2 |
Diluted EPS | — | 3.1 | 1.7 | 3.1 |
Basic average shares | — | 92.7M | 93.2M | 98.0M |
Diluted average shares | — | 92.7M | 93.2M | 98.0M |
EBITDA | 621.7M | 498.2M | 324.9M | 511.4M |
Net income from continuing op. | 402.5M | 287.7M | 159.7M | 310.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |