Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 223.6B | 196.4B | 154.6B | 130.0B |
| Current assets | 55.7B | 49.0B | 47.4B | 39.3B |
| Cash | 3.6B | 1.5B | 2.4B | 2.7B |
| Cash equivalents | 939M | 2M | 1.1B | 1.6B |
| Cash and cash equivalents | 4.5B | 1.5B | 3.4B | 4.3B |
| Other short term investments | 25M | 236M | — | 8M |
| Accounts receivable | 23.4B | 20.9B | 19.8B | 15.8B |
| Other receivables | 5.0B | 4.8B | 3.8B | 3.7B |
| Inventory | 20.9B | 18.4B | 19.1B | 13.8B |
| Prepaid assets | 155M | 156M | 135M | 151M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 419M | 926M | 139M | 262M |
| Other current assets | 1M | 1M | 2M | -1M |
| Non current assets | 167.9B | 147.4B | 107.2B | 90.7B |
| Properties | 6.8B | 6.1B | 5.8B | 5.1B |
| Land and improvements | 1.4B | 1.3B | 1.3B | 1.3B |
| Machinery furniture equipment | 16.1B | 13.9B | 12.9B | 11.7B |
| Construction in progress | 1.3B | 1.5B | 1.2B | 935M |
| Leases | — | — | — | — |
| Accumulated depreciation | -20.7B | -18.6B | -18.0B | -16.4B |
| Goodwill | 252.3B | 220.6B | 166.8B | 138.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 38.5B | 34.8B | 15.0B | 13.8B |
| Investments and advances | — | — | — | — |
| Other non current assets | 3M | 1M | 2M | -3M |
| Total liabilities | 116.5B | 104.7B | 68.5B | 60.4B |
| Current liabilities | 50.5B | 44.6B | 39.6B | 31.3B |
| Accounts payable | 12.6B | 11.3B | 10.5B | 9.5B |
| Accrued expenses | — | — | — | — |
| Short term debt | 13.7B | 11.3B | 10.6B | 6.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 3.0B | 1.7B | 2.8B | 2.4B |
| Pensions | 6.1B | 5.2B | 4.7B | 3.9B |
| Other current liabilities | 4.6B | 5.0B | 3.3B | 2.9B |
| Non current liabilities | 66.1B | 60.1B | 28.9B | 29.1B |
| Long term provisions | 527M | 891M | 530M | 460M |
| Long term debt | 59.8B | 53.9B | 23.1B | 22.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 3.3B | 3.0B | 2.8B | 2.6B |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 922M | 895M | 1.1B | 703M |
| Shareholders equity | ||||
| Common stock | 371M | 371M | 371M | 371M |
| Retained earnings | 81.8B | 72.1B | 63.8B | 54.3B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 107.1B | 91.6B | 86.0B | 69.6B |
| Additional paid in capital | 9.7B | 9.7B | 9.7B | 9.7B |
| Treasury stock | — | — | — | — |
| Minority interest | 10M | 16M | 12M | 9M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.