Total assets
|
223.6B
|
196.4B
|
154.6B
|
130.0B
|
Current assets
|
55.7B
|
49.0B
|
47.4B
|
39.3B
|
Cash
|
—
|
1.5B
|
2.4B
|
2.7B
|
Cash equivalents
|
—
|
2M
|
1.1B
|
1.6B
|
Cash and cash equivalents
|
4.5B
|
1.5B
|
3.4B
|
4.3B
|
Other short term investments
|
—
|
236M
|
—
|
8M
|
Accounts receivable
|
23.4B
|
20.9B
|
19.8B
|
15.8B
|
Other receivables
|
6.8B
|
4.8B
|
3.8B
|
3.7B
|
Inventory
|
21.0B
|
18.4B
|
19.1B
|
13.8B
|
Prepaid assets
|
—
|
156M
|
135M
|
151M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
926M
|
139M
|
262M
|
Other current assets
|
1M
|
1M
|
2M
|
-1M
|
Non current assets
|
167.9B
|
147.4B
|
107.2B
|
90.7B
|
Properties
|
18.9B
|
6.1B
|
5.8B
|
5.1B
|
Land and improvements
|
—
|
1.3B
|
1.3B
|
1.3B
|
Machinery furniture equipment
|
—
|
13.9B
|
12.9B
|
11.7B
|
Construction in progress
|
—
|
1.5B
|
1.2B
|
935M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-18.6B
|
-18.0B
|
-16.4B
|
Goodwill
|
145.4B
|
220.6B
|
166.8B
|
138.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
34.8B
|
15.0B
|
13.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
1M
|
2M
|
-3M
|
Total liabilities
|
116.5B
|
104.7B
|
68.5B
|
60.4B
|
Current liabilities
|
50.5B
|
44.6B
|
39.6B
|
31.3B
|
Accounts payable
|
12.6B
|
11.3B
|
10.5B
|
9.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
13.7B
|
11.3B
|
10.6B
|
6.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
1.7B
|
2.8B
|
2.4B
|
Pensions
|
—
|
5.2B
|
4.7B
|
3.9B
|
Other current liabilities
|
24.2B
|
5.0B
|
3.3B
|
2.9B
|
Non current liabilities
|
66.1B
|
60.1B
|
28.9B
|
29.1B
|
Long term provisions
|
—
|
891M
|
530M
|
460M
|
Long term debt
|
59.8B
|
53.9B
|
23.1B
|
22.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.3B
|
3.0B
|
2.8B
|
2.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.9B
|
895M
|
1.1B
|
703M
|
Shareholders equity
|
|
|
|
|
Common stock
|
—
|
371M
|
371M
|
371M
|
Retained earnings
|
—
|
72.1B
|
63.8B
|
54.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
107.1B
|
91.6B
|
86.0B
|
69.6B
|
Additional paid in capital
|
—
|
9.7B
|
9.7B
|
9.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
10M
|
16M
|
12M
|
9M
|