Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 150.2B | 140.7B | 120.8B | 95.0B |
Cost of revenue | 87.4B | 84.2B | 72.9B | 57.2B |
Gross profit | 62.7B | 56.5B | 47.9B | 37.8B |
Operating expense | ||||
Research & development | — | 5.7B | 4.8B | 3.9B |
Selling general and admin | — | 28.9B | 23.9B | 19.3B |
Other operating expenses | — | 470M | 309M | 80M |
Operating income | 24.2B | 21.5B | 19.0B | 14.6B |
Non operating interest income | ||||
Income | — | 139M | 35M | 56M |
Expense | — | 2.5B | 919M | 646M |
Other income expense | — | — | — | — |
Pretax income | 20.9B | 19.3B | 17.5B | 13.5B |
Tax provision | 5.3B | 5.6B | 4.2B | 2.6B |
Net income | 15.6B | 13.6B | 13.3B | 10.9B |
Basic EPS | 14.1 | 12.3 | 12.0 | 9.8 |
Diluted EPS | 14.1 | 12.3 | 12.0 | 9.8 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 29.8B | 24.3B | 23.0B | 18.4B |
Net income from continuing op. | 24.3B | 21.8B | 18.5B | 14.2B |
Minority interests | 18M | -7M | -5M | -1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |