Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -16.3M | 501.5M | 442.7M | 355.7M |
Net income | 200.5M | 106M | 199.9M | 268.3M |
Depreciation | 68.7M | 70.6M | 67.9M | 66.6M |
Deferred taxes | — | — | — | — |
StockBased compensation | 12.2M | 13.8M | 16.1M | 13.9M |
Other non cash items | 6.5M | 5.1M | 1.3M | 900K |
Accounts receivable | -332.1M | 219.3M | 90.3M | 69.4M |
Accounts payable | 113.8M | -82.4M | -21.5M | -37M |
Other assets liabilities | -85.9M | 169.1M | 88.7M | -26.4M |
Investing activities | -87.6M | -130.3M | -111.4M | -384.6M |
Capital expenditures | -86.9M | -106.2M | -112.8M | -98.2M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 2.1M | -20.2M | -292.8M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -700K | -26.2M | 21.6M | 6.4M |
Financing activities | -18.6M | -327.7M | -1.1B | -563.8M |
Long term debt issuance | 788M | 0 | — | — |
Long term debt payments | -458M | -125.3M | -538M | 0 |
Short term debt issuance | — | 0 | 0 | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -253.2M | -142.4M | -432M | -519.3M |
Common dividends | -65.2M | -61.2M | -60.6M | -62.6M |
Other financing charges | -30.2M | 1.2M | -27M | 18.1M |
End cash position | 277.8M | 318.1M | 314.6M | 350.8M |
Income tax paid | 13.9M | 47.8M | 49.4M | 137.5M |
Interest paid | 10M | 10.1M | 9.7M | 9.2M |
Free cash flow | -22.4M | 362.4M | 351.1M | 268.1M |