Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -78.6M | 12.9M | 365.3M | -144.0M |
Net income | 475.7M | 2.6M | 361.1M | -142.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -19.0M | -1.1M | 4.2M | 4K |
Accounts receivable | -539.9M | 12.5M | 0 | 0 |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.6M | -1.1M | 0 | -1.2M |
Investing activities | -1.8B | -84.1M | 700K | 0 |
Capital expenditures | -1.7B | 57.4M | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -123.6M | -141.5M | 0 | 0 |
Sale of investments | 128K | 0 | 700K | 0 |
Other investing activity | — | — | — | — |
Financing activities | 1.6B | 25.1M | 66.1M | 8.0M |
Long term debt issuance | 1.6B | 0 | 180.3M | 0 |
Long term debt payments | 0 | -180.3M | -162.2M | 0 |
Short term debt issuance | 0 | -180.3M | 18.0M | 8.0M |
Common stock issuance | 0 | 385.6M | 30M | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 83.6M | 1.6M | 6.4M | 2.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.6B | 35.3M | -44.2M | -8.6M |