Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.1B | 10.2B | 9.5B | 8.6B |
Cost of revenue | 6.3B | 6.0B | 5.5B | 5.0B |
Gross profit | 4.8B | 4.2B | 4.0B | 3.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.2B | 3.7B | 3.3B | 3.1B |
Other operating expenses | — | — | — | — |
Operating income | 738M | 522M | 816.6M | 648.5M |
Non operating interest income | ||||
Income | 13M | 1M | 400K | 600K |
Expense | 240M | 177M | 137.5M | 120.4M |
Other income expense | — | — | — | — |
Pretax income | 525M | 341M | 671.1M | 503.7M |
Tax provision | 117M | 79M | 55.9M | 102.5M |
Net income | 408M | 261M | 615.3M | 401.2M |
Basic EPS | 2.7 | 1.7 | 4.1 | 2.6 |
Diluted EPS | 2.7 | 1.7 | 4.1 | 2.6 |
Basic average shares | 151.8M | 1.7B | 1.7B | 1.7B |
Diluted average shares | 151.8M | 1.7B | 1.7B | 1.7B |
EBITDA | 1.7B | 1.4B | 1.5B | 1.3B |
Net income from continuing op. | 753M | 518M | 814M | 628.3M |
Minority interests | 0 | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |