Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -331.7M | -193.8M | -278.9M | -67.2M |
Net income | -229.9M | -199.4M | -237.4M | -145.9M |
Depreciation | 35.5M | 65.1M | 62.8M | 94.0M |
Deferred taxes | -80.6M | -71.1M | -116.4M | -33.4M |
StockBased compensation | -20.4M | 26.3M | 28.2M | 38.5M |
Other non cash items | -25.6M | 16.3M | 5.3M | 20.7M |
Accounts receivable | 79.0M | -60.7M | -4.3M | -68.7M |
Accounts payable | -48.2M | 49.5M | -8.3M | 21.6M |
Other assets liabilities | -41.6M | -20.0M | -8.8M | 6.0M |
Investing activities | -371.1M | 17.6M | 61.5M | 75.1M |
Capital expenditures | 134K | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -376.5M | 3.6M | 11.4M | 2.5M |
Purchase of investments | 0 | -768K | -39.9M | -74.0M |
Sale of investments | 5.2M | 25M | 89.8M | 125M |
Other investing activity | — | -10.2M | 212K | 21.6M |
Financing activities | -234M | -52.4M | -37.7M | -31.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -8.8M | -45.5M | -7.5M | -7.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -179.4M | -2.9M | -7.5M | -18.2M |
Common dividends | — | — | — | — |
Other financing charges | -45.9M | -4.0M | -22.7M | -5.4M |
End cash position | 1.2B | 1.8B | 1.7B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.6M | 91.9M | 79.8M | 80.0M |