Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.1B | 819M | 954M | 11.6B |
| Net income | 759M | 628M | 750M | 6.9B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 72M | 67M | 56M | 846.6M |
| Other non cash items | 234M | 174M | 100M | 4.2B |
| Accounts receivable | -51M | -106M | -70M | -2.4B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 112M | 56M | 118M | 2.1B |
| Investing activities | -141M | -50M | -83M | -607.3M |
| Capital expenditures | -28M | -20M | -28M | -938.6M |
| Net intangibles | -49M | -49M | -54M | -828.2M |
| Net acquisitions | -11M | -16M | -3M | -18.4M |
| Purchase of investments | -123M | -32M | -60M | 0 |
| Sale of investments | 14M | 11M | 8M | 239.3M |
| Other investing activity | 7M | 7M | — | 110.4M |
| Financing activities | -314M | -589M | -141M | -17.0B |
| Long term debt issuance | 1.1B | 834M | 657M | 0 |
| Long term debt payments | -478M | -547M | 0 | -3.8B |
| Short term debt issuance | — | — | 0 | 0 |
| Common stock issuance | -10M | -27M | -8M | -18.4M |
| Common stock repurchase | -897M | -804M | -790M | -8.9B |
| Common dividends | — | — | — | -4.3B |
| Other financing charges | 6M | -45M | — | — |
| End cash position | 1.1B | 991M | 1.3B | 17.0B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 821M | 646M | 811M | 10.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.