Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -1.1B | -4.6B | 897M | 2.5B |
Net income | 4.4B | 1.6B | 5.3B | 6.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -3.6B | -3.8B | -3.7B | -3.6B |
Accounts receivable | 460M | -2.0B | 299M | 362M |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.4B | -383M | -980M | -1.2B |
Investing activities | -12.7B | -9.1B | 3.0B | -15.5B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -358M | -755M | -709M | 820M |
Purchase of investments | -82.1B | -84.3B | -104.6B | -130.2B |
Sale of investments | 69.9B | 76.1B | 108.4B | 113.9B |
Other investing activity | -173M | -143M | -63M | -46M |
Financing activities | -2.9B | 343M | 782M | -3.0B |
Long term debt issuance | 1.9B | 2.7B | 1.0B | 29M |
Long term debt payments | -2.7B | -1.9B | -85M | -582M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | -3.2B | -3.1B | -3.3B | -4.8B |
Common dividends | -1.7B | -1.8B | -1.8B | -1.8B |
Other financing charges | 2.9B | 4.4B | 5.0B | 4.2B |
End cash position | 20.1B | 20.6B | 20.2B | 20.1B |
Income tax paid | 1.6B | 1.9B | 1.1B | 1.1B |
Interest paid | 1.0B | 989M | 905M | 914M |
Free cash flow | 14.6B | 13.7B | 13.0B | 12.3B |