Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 35.2M | 17.0M | 29.4M | 42.5M |
| Cost of revenue | 25.5M | 15.8M | 34.4M | 38.7M |
| Gross profit | 9.6M | 1.1M | -5.0M | 3.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.5M | 12.5M | 11.9M | 12.0M |
| Other operating expenses | — | — | — | — |
| Operating income | 1.1M | -11.3M | -15.8M | -7.5M |
| Non operating interest income | ||||
| Income | 6K | 59K | 18K | 22K |
| Expense | 1.3M | 992K | 988K | 2.2M |
| Other income expense | — | — | — | — |
| Pretax income | -7.3M | -15.1M | -27.4M | -20.6M |
| Tax provision | 0 | 0 | -177K | -152K |
| Net income | -7.3M | -15.1M | -27.3M | -20.4M |
| Basic EPS | -0.3 | -0.8 | -1.5 | -0.2 |
| Diluted EPS | -0.3 | -0.8 | -1.5 | -0.2 |
| Basic average shares | 22.9M | 19.0M | 18.3M | 87.1M |
| Diluted average shares | 22.9M | 19.0M | 18.3M | 87.1M |
| EBITDA | 1.7M | -10.0M | -14.0M | -5.0M |
| Net income from continuing op. | -7.3M | -15.1M | -27.4M | -20.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.